Ashota research
Highest Revenue Per Bedroom Markets
Where each bedroom you buy generates the most modelled revenue.
Modelled estimate
Ranked from 449 markets in the Ashota database. Every figure below is modelled, not scraped from a booking platform — use it to shortlist markets, then open a market page for the full breakdown and the local rule status.
| # | Market | Modelled revenue per bedroom | Nightly rate | Occupancy | Peak season |
|---|---|---|---|---|---|
| 1 | Aspen, COPitkin County | $48,833 | $692 | 58% | Jan–Feb–Mar |
| 2 | Vail, COEagle County | $42,200 | $598 | 58% | Jan–Feb–Mar |
| 3 | Nantucket, MANantucket County | $37,833 | $598 | 52% | Jun–Jul–Aug |
| 4 | Telluride, COSan Miguel County | $37,800 | $565 | 55% | Jan–Feb–Mar |
| 5 | Jackson, WYTeton County | $36,367 | $498 | 60% | Jan–Feb–Mar |
| 6 | Key West, FLMonroe County | $36,100 | $412 | 72% | Jan–Feb–Mar |
| 7 | East Hampton, NYSuffolk County | $35,600 | $585 | 50% | Jun–Jul–Aug |
| 8 | Park City, UTSummit County | $35,133 | $498 | 58% | Jan–Feb–Mar |
| 9 | Laguna Beach, CAOrange County | $34,100 | $452 | 62% | Jun–Jul–Aug |
| 10 | Coronado, CASan Diego County | $33,633 | $432 | 64% | Jun–Jul–Aug |
| 11 | Southampton, NYSuffolk County | $33,333 | $548 | 50% | Jun–Jul–Aug |
| 12 | Edgartown, MADukes County | $33,200 | $525 | 52% | Jun–Jul–Aug |
| 13 | Newport Beach, CAOrange County | $33,100 | $432 | 63% | Jun–Jul–Aug |
| 14 | Santa Barbara, CASanta Barbara County | $33,100 | $412 | 66% | Jun–Jul–Aug |
| 15 | Santa Rosa Beach, FLWalton County | $33,033 | $445 | 61% | Feb–Mar–Apr |
| 16 | Carmel-by-the-Sea, CAMonterey County | $33,000 | $452 | 60% | Jun–Jul–Aug |
| 17 | Healdsburg, CASonoma County | $33,000 | $452 | 60% | Jul–Aug–Sep |
| 18 | Breckenridge, COSummit County | $33,000 | $452 | 60% | Jan–Feb–Mar |
| 19 | Lahaina, HIMaui County | $32,933 | $398 | 68% | Jan–Feb–Mar |
| 20 | Santa Monica, CALos Angeles County | $32,433 | $392 | 68% | Jun–Jul–Aug |
| 21 | Princeville, HIKauai County | $31,867 | $385 | 68% | Jan–Feb–Mar |
| 22 | Siesta Key, FLSarasota County | $31,467 | $398 | 65% | Feb–Mar–Apr |
| 23 | Miami Beach, FLMiami-Dade County | $31,100 | $365 | 70% | Jun–Jul–Aug |
| 24 | Napa, CANapa County | $31,067 | $412 | 62% | Jul–Aug–Sep |
| 25 | Paradise Valley, AZMaricopa County | $31,033 | $425 | 60% | Jan–Feb–Mar |
| 26 | Kiawah Island, SCCharleston County | $30,800 | $452 | 56% | Jun–Jul–Aug |
| 27 | Islamorada, FLMonroe County | $30,767 | $372 | 68% | Jan–Feb–Mar |
| 28 | Big Sky, MTGallatin County | $30,233 | $452 | 55% | Jan–Feb–Mar |
| 29 | Kihei, HIMaui County | $29,967 | $352 | 70% | Jan–Feb–Mar |
| 30 | Montauk, NYSuffolk County | $29,700 | $452 | 54% | Jun–Jul–Aug |
| 31 | Key Biscayne, FLMiami-Dade County | $29,567 | $392 | 62% | Jun–Jul–Aug |
| 32 | Naples, FLCollier County | $29,567 | $392 | 62% | Feb–Mar–Apr |
| 33 | New York, NYNew York County | $29,067 | $332 | 72% | Apr–May–Jun |
| 34 | Longboat Key, FLSarasota County | $28,567 | $385 | 61% | Feb–Mar–Apr |
| 35 | Anna Maria, FLManatee County | $28,200 | $368 | 63% | Feb–Mar–Apr |
| 36 | Marathon, FLMonroe County | $27,967 | $338 | 68% | Jan–Feb–Mar |
| 37 | Steamboat Springs, CORoutt County | $27,600 | $398 | 57% | Jan–Feb–Mar |
| 38 | Isle of Palms, SCCharleston County | $27,600 | $372 | 61% | Jun–Jul–Aug |
| 39 | Incline Village, NVWashoe County | $27,567 | $412 | 55% | Jan–Feb–Mar |
| 40 | Sedona, AZYavapai County | $27,400 | $352 | 64% | Jan–Feb–Mar |
| 41 | Marco Island, FLCollier County | $27,167 | $372 | 60% | Feb–Mar–Apr |
| 42 | Crested Butte, COGunnison County | $27,067 | $412 | 54% | Jan–Feb–Mar |
| 43 | Holmes Beach, FLManatee County | $26,967 | $352 | 63% | Feb–Mar–Apr |
| 44 | Provincetown, MABarnstable County | $26,700 | $392 | 56% | Jun–Jul–Aug |
| 45 | Venice, CALos Angeles County | $26,667 | $332 | 66% | Jun–Jul–Aug |
| 46 | Sonoma, CASonoma County | $26,633 | $365 | 60% | Jul–Aug–Sep |
| 47 | Boca Grande, FLLee County | $26,633 | $398 | 55% | Feb–Mar–Apr |
| 48 | Monterey, CAMonterey County | $26,567 | $352 | 62% | Jun–Jul–Aug |
| 49 | Palm Springs, CARiverside County | $26,567 | $352 | 62% | Jan–Feb–Mar |
| 50 | Destin, FLOkaloosa County | $26,567 | $352 | 62% | Feb–Mar–Apr |
| 51 | Sun Valley, IDBlaine County | $26,567 | $412 | 53% | Jan–Feb–Mar |
| 52 | Honolulu, HIHonolulu County | $26,100 | $298 | 72% | Jan–Feb–Mar |
| 53 | Fort Lauderdale, FLBroward County | $25,800 | $312 | 68% | Jun–Jul–Aug |
| 54 | Kapaa, HIKauai County | $25,800 | $312 | 68% | Jan–Feb–Mar |
| 55 | Kailua-Kona, HIHawaii County | $25,367 | $298 | 70% | Jan–Feb–Mar |
| 56 | Truckee, CANevada County | $25,300 | $365 | 57% | Jan–Feb–Mar |
| 57 | Keystone, COSummit County | $25,300 | $365 | 57% | Jan–Feb–Mar |
| 58 | Carlsbad, CASan Diego County | $25,133 | $318 | 65% | Jun–Jul–Aug |
| 59 | Winter Park, COGrand County | $25,067 | $368 | 56% | Jan–Feb–Mar |
| 60 | Key Largo, FLMonroe County | $25,067 | $312 | 66% | Jan–Feb–Mar |
Modelled three-bedroom revenue divided by three bedrooms. Operating costs are modelled at 32% of gross revenue for a nightly rental (cleaning, supplies, utilities, platform fees, maintenance, insurance) and 14% for a monthly rental. Financing assumes a 25% down payment and a 30-year loan at 7%. These are planning assumptions, not quotes — replace them with your own numbers.
More Ashota research
Want a second opinion on your property?
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.