Pigeon Forge, TN · Revenue
How much can an Airbnb make in Pigeon Forge?
A typical three-bedroom short-term rental in Pigeon Forge models out at $68,500 in gross annual revenue — about $298 a night across 230 booked nights (63% occupancy). After modelled operating costs you would keep roughly $46,580.
Gross annual revenue
$68,500
Range $53,400 – $87,700
Average nightly rate
$298
Nights booked
230 nights
63% occupancy
Revenue after costs
$46,580
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $298 × 230 |
|---|---|
| Gross annual revenue | $68,500 |
| Modelled operating costs | −$21,920 |
| Revenue before mortgage and taxes | $46,580 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Revenue by bedroom count
Compare Pigeon Forge with nearby markets
Own a Pigeon Forge property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.