Santa Rosa Beach, FL · Revenue

How much can an Airbnb make in Santa Rosa Beach?

A typical three-bedroom short-term rental in Santa Rosa Beach models out at $99,100 in gross annual revenue — about $445 a night across 223 booked nights (61% occupancy). After modelled operating costs you would keep roughly $67,388.

Modelled estimate

Gross annual revenue

$99,100

Range $77,300 – $126,800

Average nightly rate

$445

Nights booked

223 nights

61% occupancy

Revenue after costs

$67,388

32% modelled operating costs

Where the revenue comes from

Nightly rate × nights booked$445 × 223
Gross annual revenue$99,100
Modelled operating costs$31,712
Revenue before mortgage and taxes$67,388

Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.

Revenue by bedroom count

SizeNightly rateOccupancyAnnual revenue
2 bedroom$37460%$82,400Detail
3 bedroom$44561%$99,100Detail
4 bedroom$56159%$121,100Detail

Compare Santa Rosa Beach with nearby markets

Own a Santa Rosa Beach property? Get a specific number.

Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.