San Francisco, CA · Revenue
How much can an Airbnb make in San Francisco?
A typical three-bedroom short-term rental in San Francisco models out at $74,600 in gross annual revenue — about $292 a night across 255 booked nights (70% occupancy). After modelled operating costs you would keep roughly $50,728.
Gross annual revenue
$74,600
Range $58,200 – $95,500
Average nightly rate
$292
Nights booked
255 nights
70% occupancy
Revenue after costs
$50,728
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $292 × 255 |
|---|---|
| Gross annual revenue | $74,600 |
| Modelled operating costs | −$23,872 |
| Revenue before mortgage and taxes | $50,728 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Revenue by bedroom count
Compare San Francisco with nearby markets
Own a San Francisco property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.