Wilmington, NC · Revenue
How much can an Airbnb make in Wilmington?
A typical three-bedroom short-term rental in Wilmington models out at $50,800 in gross annual revenue — about $228 a night across 223 booked nights (61% occupancy). After modelled operating costs you would keep roughly $34,544.
Gross annual revenue
$50,800
Range $39,600 – $65,000
Average nightly rate
$228
Nights booked
223 nights
61% occupancy
Revenue after costs
$34,544
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $228 × 223 |
|---|---|
| Gross annual revenue | $50,800 |
| Modelled operating costs | −$16,256 |
| Revenue before mortgage and taxes | $34,544 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Revenue by bedroom count
Compare Wilmington with nearby markets
Own a Wilmington property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.