Lahaina, HI · Revenue

How much can an Airbnb make in Lahaina?

A typical three-bedroom short-term rental in Lahaina models out at $98,800 in gross annual revenue — about $398 a night across 248 booked nights (68% occupancy). After modelled operating costs you would keep roughly $67,184.

Modelled estimate

Gross annual revenue

$98,800

Range $77,100 – $126,500

Average nightly rate

$398

Nights booked

248 nights

68% occupancy

Revenue after costs

$67,184

32% modelled operating costs

Where the revenue comes from

Nightly rate × nights booked$398 × 248
Gross annual revenue$98,800
Modelled operating costs$31,616
Revenue before mortgage and taxes$67,184

Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.

Revenue by bedroom count

SizeNightly rateOccupancyAnnual revenue
2 bedroom$33467%$82,100Detail
3 bedroom$39868%$98,800Detail
4 bedroom$50166%$120,700Detail

Compare Lahaina with nearby markets

Own a Lahaina property? Get a specific number.

Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.