Honolulu, HI · Revenue
How much can an Airbnb make in Honolulu?
A typical three-bedroom short-term rental in Honolulu models out at $78,300 in gross annual revenue — about $298 a night across 263 booked nights (72% occupancy). After modelled operating costs you would keep roughly $53,244.
Gross annual revenue
$78,300
Range $61,100 – $100,200
Average nightly rate
$298
Nights booked
263 nights
72% occupancy
Revenue after costs
$53,244
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $298 × 263 |
|---|---|
| Gross annual revenue | $78,300 |
| Modelled operating costs | −$25,056 |
| Revenue before mortgage and taxes | $53,244 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Revenue by bedroom count
Compare Honolulu with nearby markets
Own a Honolulu property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.