Islamorada, FL · Revenue
How much can an Airbnb make in Islamorada?
A typical three-bedroom short-term rental in Islamorada models out at $92,300 in gross annual revenue — about $372 a night across 248 booked nights (68% occupancy). After modelled operating costs you would keep roughly $62,764.
Gross annual revenue
$92,300
Range $72,000 – $118,100
Average nightly rate
$372
Nights booked
248 nights
68% occupancy
Revenue after costs
$62,764
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $372 × 248 |
|---|---|
| Gross annual revenue | $92,300 |
| Modelled operating costs | −$29,536 |
| Revenue before mortgage and taxes | $62,764 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Revenue by bedroom count
Compare Islamorada with nearby markets
Own a Islamorada property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.