Destin, FL · Revenue
How much can an Airbnb make in Destin?
A typical three-bedroom short-term rental in Destin models out at $79,700 in gross annual revenue — about $352 a night across 226 booked nights (62% occupancy). After modelled operating costs you would keep roughly $54,196.
Gross annual revenue
$79,700
Range $62,200 – $102,000
Average nightly rate
$352
Nights booked
226 nights
62% occupancy
Revenue after costs
$54,196
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $352 × 226 |
|---|---|
| Gross annual revenue | $79,700 |
| Modelled operating costs | −$25,504 |
| Revenue before mortgage and taxes | $54,196 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Revenue by bedroom count
Compare Destin with nearby markets
Own a Destin property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.