Santa Monica, CA · Revenue
How much can an Airbnb make in Santa Monica?
A typical three-bedroom short-term rental in Santa Monica models out at $97,300 in gross annual revenue — about $392 a night across 248 booked nights (68% occupancy). After modelled operating costs you would keep roughly $66,164.
Gross annual revenue
$97,300
Range $75,900 – $124,500
Average nightly rate
$392
Nights booked
248 nights
68% occupancy
Revenue after costs
$66,164
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $392 × 248 |
|---|---|
| Gross annual revenue | $97,300 |
| Modelled operating costs | −$31,136 |
| Revenue before mortgage and taxes | $66,164 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Revenue by bedroom count
Compare Santa Monica with nearby markets
Own a Santa Monica property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.