Sedona, AZ · Revenue
How much can an Airbnb make in Sedona?
A typical three-bedroom short-term rental in Sedona models out at $82,200 in gross annual revenue — about $352 a night across 234 booked nights (64% occupancy). After modelled operating costs you would keep roughly $55,896.
Gross annual revenue
$82,200
Range $64,100 – $105,200
Average nightly rate
$352
Nights booked
234 nights
64% occupancy
Revenue after costs
$55,896
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $352 × 234 |
|---|---|
| Gross annual revenue | $82,200 |
| Modelled operating costs | −$26,304 |
| Revenue before mortgage and taxes | $55,896 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Revenue by bedroom count
Compare Sedona with nearby markets
Own a Sedona property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.