Phoenix, AZ · Revenue
How much can an Airbnb make in Phoenix?
A typical three-bedroom short-term rental in Phoenix models out at $51,600 in gross annual revenue — about $228 a night across 226 booked nights (62% occupancy). After modelled operating costs you would keep roughly $35,088.
Gross annual revenue
$51,600
Range $40,200 – $66,000
Average nightly rate
$228
Nights booked
226 nights
62% occupancy
Revenue after costs
$35,088
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $228 × 226 |
|---|---|
| Gross annual revenue | $51,600 |
| Modelled operating costs | −$16,512 |
| Revenue before mortgage and taxes | $35,088 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Revenue by bedroom count
Compare Phoenix with nearby markets
Own a Phoenix property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.