College Station, TX · Revenue
How much can an Airbnb make in College Station?
A typical three-bedroom short-term rental in College Station models out at $33,900 in gross annual revenue — about $172 a night across 197 booked nights (54% occupancy). After modelled operating costs you would keep roughly $23,052.
Gross annual revenue
$33,900
Range $26,400 – $43,400
Average nightly rate
$172
Nights booked
197 nights
54% occupancy
Revenue after costs
$23,052
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $172 × 197 |
|---|---|
| Gross annual revenue | $33,900 |
| Modelled operating costs | −$10,848 |
| Revenue before mortgage and taxes | $23,052 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Compare College Station with nearby markets
Own a College Station property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.