Ellicottville, NY · Revenue
How much can an Airbnb make in Ellicottville?
A typical three-bedroom short-term rental in Ellicottville models out at $43,300 in gross annual revenue — about $228 a night across 190 booked nights (52% occupancy). After modelled operating costs you would keep roughly $29,444.
Gross annual revenue
$43,300
Range $33,800 – $55,400
Average nightly rate
$228
Nights booked
190 nights
52% occupancy
Revenue after costs
$29,444
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $228 × 190 |
|---|---|
| Gross annual revenue | $43,300 |
| Modelled operating costs | −$13,856 |
| Revenue before mortgage and taxes | $29,444 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Compare Ellicottville with nearby markets
Own a Ellicottville property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.