Healdsburg, CA · Revenue
How much can an Airbnb make in Healdsburg?
A typical three-bedroom short-term rental in Healdsburg models out at $99,000 in gross annual revenue — about $452 a night across 219 booked nights (60% occupancy). After modelled operating costs you would keep roughly $67,320.
Gross annual revenue
$99,000
Range $77,200 – $126,700
Average nightly rate
$452
Nights booked
219 nights
60% occupancy
Revenue after costs
$67,320
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $452 × 219 |
|---|---|
| Gross annual revenue | $99,000 |
| Modelled operating costs | −$31,680 |
| Revenue before mortgage and taxes | $67,320 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Revenue by bedroom count
Compare Healdsburg with nearby markets
Own a Healdsburg property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.