Payson, AZ · Revenue
How much can an Airbnb make in Payson?
A typical three-bedroom short-term rental in Payson models out at $36,500 in gross annual revenue — about $182 a night across 201 booked nights (55% occupancy). After modelled operating costs you would keep roughly $24,820.
Gross annual revenue
$36,500
Range $28,500 – $46,700
Average nightly rate
$182
Nights booked
201 nights
55% occupancy
Revenue after costs
$24,820
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $182 × 201 |
|---|---|
| Gross annual revenue | $36,500 |
| Modelled operating costs | −$11,680 |
| Revenue before mortgage and taxes | $24,820 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Compare Payson with nearby markets
Own a Payson property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.