Market comparison

Las Cruces, NM vs Ruidoso, NM

On modelled numbers, Ruidoso carries the higher annual revenue and Las Cruces the stronger occupancy. Same state alternatives

Modelled estimate
Las Cruces, NMRuidoso, NM
Modelled annual revenue$29,100$43,000
Nightly rate$145$218
Occupancy55%54%
Nights booked a year201197
Peak seasonJan–Feb–MarJun–Jul–Aug
Season concentration45% in top 4 months45% in top 4 months
Modelled purchase price$215,000$325,000
Modelled cash-on-cash13%12%
Break-even occupancy36%36%
Mid-term monthly rent$1,950$2,950
Short vs mid-termCloseClose
Rule statusStatus unpublishedStatus unpublished
Market typedesertmountain

Operating costs are modelled at 32% of gross revenue for a nightly rental (cleaning, supplies, utilities, platform fees, maintenance, insurance) and 14% for a monthly rental. Financing assumes a 25% down payment and a 30-year loan at 7%. These are planning assumptions, not quotes — replace them with your own numbers. Rule status is only stated where we hold an official source; otherwise it is marked as needing verification on each market's regulation page.

Want a second opinion on your property?

Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.