Market comparison
Key West, FL vs Siesta Key, FL
On modelled numbers, Key West carries the higher annual revenue and Key West the stronger occupancy. Same state alternatives
Modelled estimate
| Key West, FL | Siesta Key, FL | |
|---|---|---|
| Modelled annual revenue | $108,300 | $94,400 |
| Nightly rate | $412 | $398 |
| Occupancy | 72% | 65% |
| Nights booked a year | 263 | 237 |
| Peak season | Jan–Feb–Mar | Feb–Mar–Apr |
| Season concentration | 43% in top 4 months | 46% in top 4 months |
| Modelled purchase price | $615,000 | $595,000 |
| Modelled cash-on-cash | 24% | 19% |
| Break-even occupancy | 36% | 36% |
| Mid-term monthly rent | $5,550 | $5,350 |
| Short vs mid-term | Nightly ahead | Nightly ahead |
| Rule status | Status unpublished | Status unpublished |
| Market type | tropical | gulf-beach |
Operating costs are modelled at 32% of gross revenue for a nightly rental (cleaning, supplies, utilities, platform fees, maintenance, insurance) and 14% for a monthly rental. Financing assumes a 25% down payment and a 30-year loan at 7%. These are planning assumptions, not quotes — replace them with your own numbers. Rule status is only stated where we hold an official source; otherwise it is marked as needing verification on each market's regulation page.
Dig into Key West, FL
Dig into Siesta Key, FL
Want a second opinion on your property?
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.