Market comparison

Charleston, SC vs Folly Beach, SC

On modelled numbers, Charleston carries the higher annual revenue and Charleston the stronger occupancy. Same county alternatives

Modelled estimate
Charleston, SCFolly Beach, SC
Modelled annual revenue$71,800$66,100
Nightly rate$298$292
Occupancy66%62%
Nights booked a year241226
Peak seasonApr–May–OctJun–Jul–Aug
Season concentration40% in top 4 months48% in top 4 months
Modelled purchase price$445,000$435,000
Modelled cash-on-cash20%17%
Break-even occupancy36%36%
Mid-term monthly rent$4,000$3,950
Short vs mid-termNightly aheadNightly ahead
Rule statusStatus unpublishedStatus unpublished
Market typehistoricatlantic-beach

Operating costs are modelled at 32% of gross revenue for a nightly rental (cleaning, supplies, utilities, platform fees, maintenance, insurance) and 14% for a monthly rental. Financing assumes a 25% down payment and a 30-year loan at 7%. These are planning assumptions, not quotes — replace them with your own numbers. Rule status is only stated where we hold an official source; otherwise it is marked as needing verification on each market's regulation page.

Want a second opinion on your property?

Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.