Market comparison

Cape Coral, FL vs Islamorada, FL

On modelled numbers, Islamorada carries the higher annual revenue and Islamorada the stronger occupancy. Gulf Coast vs other leisure markets

Modelled estimate
Cape Coral, FLIslamorada, FL
Modelled annual revenue$54,300$92,300
Nightly rate$248$372
Occupancy60%68%
Nights booked a year219248
Peak seasonFeb–Mar–AprJan–Feb–Mar
Season concentration46% in top 4 months43% in top 4 months
Modelled purchase price$370,000$555,000
Modelled cash-on-cash16%21%
Break-even occupancy36%36%
Mid-term monthly rent$3,350$5,000
Short vs mid-termNightly aheadNightly ahead
Rule statusStatus unpublishedStatus unpublished
Market typegulf-beachtropical

Operating costs are modelled at 32% of gross revenue for a nightly rental (cleaning, supplies, utilities, platform fees, maintenance, insurance) and 14% for a monthly rental. Financing assumes a 25% down payment and a 30-year loan at 7%. These are planning assumptions, not quotes — replace them with your own numbers. Rule status is only stated where we hold an official source; otherwise it is marked as needing verification on each market's regulation page.

Want a second opinion on your property?

Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.