Seattle, WA · Revenue
How much can an Airbnb make in Seattle?
A typical three-bedroom short-term rental in Seattle models out at $59,700 in gross annual revenue — about $248 a night across 241 booked nights (66% occupancy). After modelled operating costs you would keep roughly $40,596.
Gross annual revenue
$59,700
Range $46,600 – $76,400
Average nightly rate
$248
Nights booked
241 nights
66% occupancy
Revenue after costs
$40,596
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $248 × 241 |
|---|---|
| Gross annual revenue | $59,700 |
| Modelled operating costs | −$19,104 |
| Revenue before mortgage and taxes | $40,596 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Revenue by bedroom count
Compare Seattle with nearby markets
Own a Seattle property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.