Friday Harbor, WA · Revenue
How much can an Airbnb make in Friday Harbor?
A typical three-bedroom short-term rental in Friday Harbor models out at $62,600 in gross annual revenue — about $312 a night across 201 booked nights (55% occupancy). After modelled operating costs you would keep roughly $42,568.
Gross annual revenue
$62,600
Range $48,800 – $80,100
Average nightly rate
$312
Nights booked
201 nights
55% occupancy
Revenue after costs
$42,568
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $312 × 201 |
|---|---|
| Gross annual revenue | $62,600 |
| Modelled operating costs | −$20,032 |
| Revenue before mortgage and taxes | $42,568 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Revenue by bedroom count
Compare Friday Harbor with nearby markets
Own a Friday Harbor property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.