Chelan, WA · Revenue
How much can an Airbnb make in Chelan?
A typical three-bedroom short-term rental in Chelan models out at $53,200 in gross annual revenue — about $265 a night across 201 booked nights (55% occupancy). After modelled operating costs you would keep roughly $36,176.
Gross annual revenue
$53,200
Range $41,500 – $68,100
Average nightly rate
$265
Nights booked
201 nights
55% occupancy
Revenue after costs
$36,176
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $265 × 201 |
|---|---|
| Gross annual revenue | $53,200 |
| Modelled operating costs | −$17,024 |
| Revenue before mortgage and taxes | $36,176 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Compare Chelan with nearby markets
Own a Chelan property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.