South Padre Island, TX · Revenue
How much can an Airbnb make in South Padre Island?
A typical three-bedroom short-term rental in South Padre Island models out at $53,600 in gross annual revenue — about $262 a night across 204 booked nights (56% occupancy). After modelled operating costs you would keep roughly $36,448.
Gross annual revenue
$53,600
Range $41,800 – $68,600
Average nightly rate
$262
Nights booked
204 nights
56% occupancy
Revenue after costs
$36,448
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $262 × 204 |
|---|---|
| Gross annual revenue | $53,600 |
| Modelled operating costs | −$17,152 |
| Revenue before mortgage and taxes | $36,448 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Compare South Padre Island with nearby markets
Own a South Padre Island property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.