Hilton Head Island, SC · 2 bedroom

2-bedroom Airbnb revenue in Hilton Head Island

A 2-bedroom short-term rental in Hilton Head Island models at $62,500 of gross annual revenue — $279 a night at 61% occupancy, or about $42,500 after modelled operating costs.

Modelled estimate

Gross annual revenue

$62,500

Nightly rate

$279

Occupancy

61%

Revenue per bedroom

$31,250

How size changes the numbers here

SizeNightly rateOccupancyAnnual revenue
2 bedroom (this page)$27961%$62,500
3 bedroom$33262%$75,100
4 bedroom$41860%$91,800

Bedroom bands are modelled from the Hilton Head Island market average using size multipliers (a 2-bedroom prices at 84% of a 3-bedroom, a 4-bedroom at 126%), with a small occupancy penalty on larger homes. Operating costs are modelled at 32% of gross revenue for a nightly rental (cleaning, supplies, utilities, platform fees, maintenance, insurance) and 14% for a monthly rental. Financing assumes a 25% down payment and a 30-year loan at 7%. These are planning assumptions, not quotes — replace them with your own numbers.

Want a second opinion on your property?

Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.