Narragansett, RI · Revenue

How much can an Airbnb make in Narragansett?

A typical three-bedroom short-term rental in Narragansett models out at $57,600 in gross annual revenue — about $292 a night across 197 booked nights (54% occupancy). After modelled operating costs you would keep roughly $39,168.

Modelled estimate

Gross annual revenue

$57,600

Range $44,900 – $73,700

Average nightly rate

$292

Nights booked

197 nights

54% occupancy

Revenue after costs

$39,168

32% modelled operating costs

Where the revenue comes from

Nightly rate × nights booked$292 × 197
Gross annual revenue$57,600
Modelled operating costs$18,432
Revenue before mortgage and taxes$39,168

Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.

Revenue by bedroom count

SizeNightly rateOccupancyAnnual revenue
2 bedroom$24554%$47,900Detail
3 bedroom$29254%$57,600Detail
4 bedroom$36852%$70,300Detail

Compare Narragansett with nearby markets

Own a Narragansett property? Get a specific number.

Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.