Woodstock, NY · Revenue
How much can an Airbnb make in Woodstock?
A typical three-bedroom short-term rental in Woodstock models out at $52,600 in gross annual revenue — about $262 a night across 201 booked nights (55% occupancy). After modelled operating costs you would keep roughly $35,768.
Gross annual revenue
$52,600
Range $41,000 – $67,300
Average nightly rate
$262
Nights booked
201 nights
55% occupancy
Revenue after costs
$35,768
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $262 × 201 |
|---|---|
| Gross annual revenue | $52,600 |
| Modelled operating costs | −$16,832 |
| Revenue before mortgage and taxes | $35,768 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Compare Woodstock with nearby markets
Own a Woodstock property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.