Sunny Isles Beach, FL · Revenue

How much can an Airbnb make in Sunny Isles Beach?

A typical three-bedroom short-term rental in Sunny Isles Beach models out at $70,700 in gross annual revenue — about $298 a night across 237 booked nights (65% occupancy). After modelled operating costs you would keep roughly $48,076.

Modelled estimate

Gross annual revenue

$70,700

Range $55,100 – $90,500

Average nightly rate

$298

Nights booked

237 nights

65% occupancy

Revenue after costs

$48,076

32% modelled operating costs

Where the revenue comes from

Nightly rate × nights booked$298 × 237
Gross annual revenue$70,700
Modelled operating costs$22,624
Revenue before mortgage and taxes$48,076

Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.

Revenue by bedroom count

SizeNightly rateOccupancyAnnual revenue
2 bedroom$25064%$58,800Detail
3 bedroom$29865%$70,700Detail
4 bedroom$37563%$86,400Detail

Compare Sunny Isles Beach with nearby markets

Own a Sunny Isles Beach property? Get a specific number.

Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.