Panama City Beach, FL · Revenue
How much can an Airbnb make in Panama City Beach?
A typical three-bedroom short-term rental in Panama City Beach models out at $65,300 in gross annual revenue — about $298 a night across 219 booked nights (60% occupancy). After modelled operating costs you would keep roughly $44,404.
Gross annual revenue
$65,300
Range $50,900 – $83,600
Average nightly rate
$298
Nights booked
219 nights
60% occupancy
Revenue after costs
$44,404
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $298 × 219 |
|---|---|
| Gross annual revenue | $65,300 |
| Modelled operating costs | −$20,896 |
| Revenue before mortgage and taxes | $44,404 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Revenue by bedroom count
Compare Panama City Beach with nearby markets
Own a Panama City Beach property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.