Panama City Beach, FL · Revenue
How much can an Airbnb make in Panama City Beach?
A typical three-bedroom short-term rental in Panama City Beach models out at $65,300 in gross annual revenue — about $298 a night across 219 booked nights (60% occupancy). After modelled operating costs you would keep roughly $44,404.
Gross annual revenue
$65,300
Range $50,900 – $83,600
Average nightly rate
$298
Nights booked
219 nights
60% occupancy
Revenue after costs
$44,404
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $298 × 219 |
|---|---|
| Gross annual revenue | $65,300 |
| Modelled operating costs | −$20,896 |
| Revenue before mortgage and taxes | $44,404 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Revenue by bedroom count
Compare Panama City Beach with nearby markets
Visiting the Gulf Coast instead?
Book an Ashota stay direct and save about 10% vs Airbnb and VRBO.
Own a Panama City Beach property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.