Holmes Beach, FL · 4 bedroom
4-bedroom Airbnb revenue in Holmes Beach
A 4-bedroom short-term rental in Holmes Beach models at $98,900 of gross annual revenue — $444 a night at 61% occupancy, or about $67,252 after modelled operating costs.
Gross annual revenue
$98,900
Nightly rate
$444
Occupancy
61%
Revenue per bedroom
$24,725
How size changes the numbers here
| Size | Nightly rate | Occupancy | Annual revenue |
|---|---|---|---|
| 2 bedroom | $296 | 62% | $67,300 |
| 3 bedroom | $352 | 63% | $80,900 |
| 4 bedroom (this page) | $444 | 61% | $98,900 |
Bedroom bands are modelled from the Holmes Beach market average using size multipliers (a 2-bedroom prices at 84% of a 3-bedroom, a 4-bedroom at 126%), with a small occupancy penalty on larger homes. Operating costs are modelled at 32% of gross revenue for a nightly rental (cleaning, supplies, utilities, platform fees, maintenance, insurance) and 14% for a monthly rental. Financing assumes a 25% down payment and a 30-year loan at 7%. These are planning assumptions, not quotes — replace them with your own numbers.
Want a second opinion on your property?
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.