Mystic, CT · Revenue
How much can an Airbnb make in Mystic?
A typical three-bedroom short-term rental in Mystic models out at $55,100 in gross annual revenue — about $265 a night across 208 booked nights (57% occupancy). After modelled operating costs you would keep roughly $37,468.
Gross annual revenue
$55,100
Range $43,000 – $70,500
Average nightly rate
$265
Nights booked
208 nights
57% occupancy
Revenue after costs
$37,468
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $265 × 208 |
|---|---|
| Gross annual revenue | $55,100 |
| Modelled operating costs | −$17,632 |
| Revenue before mortgage and taxes | $37,468 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Compare Mystic with nearby markets
Own a Mystic property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.