Silverthorne, CO · Revenue
How much can an Airbnb make in Silverthorne?
A typical three-bedroom short-term rental in Silverthorne models out at $69,100 in gross annual revenue — about $332 a night across 208 booked nights (57% occupancy). After modelled operating costs you would keep roughly $46,988.
Gross annual revenue
$69,100
Range $53,900 – $88,400
Average nightly rate
$332
Nights booked
208 nights
57% occupancy
Revenue after costs
$46,988
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $332 × 208 |
|---|---|
| Gross annual revenue | $69,100 |
| Modelled operating costs | −$22,112 |
| Revenue before mortgage and taxes | $46,988 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Revenue by bedroom count
Compare Silverthorne with nearby markets
Own a Silverthorne property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.