Flagstaff, AZ · Revenue
How much can an Airbnb make in Flagstaff?
A typical three-bedroom short-term rental in Flagstaff models out at $53,900 in gross annual revenue — about $238 a night across 226 booked nights (62% occupancy). After modelled operating costs you would keep roughly $36,652.
Gross annual revenue
$53,900
Range $42,000 – $69,000
Average nightly rate
$238
Nights booked
226 nights
62% occupancy
Revenue after costs
$36,652
32% modelled operating costs
Where the revenue comes from
| Nightly rate × nights booked | $238 × 226 |
|---|---|
| Gross annual revenue | $53,900 |
| Modelled operating costs | −$17,248 |
| Revenue before mortgage and taxes | $36,652 |
Modelled estimate (Ashota model v1). Annual revenue = modelled ADR × 365 × modelled occupancy, starting from market archetype benchmarks and adjusted for local demand drivers. No licensed short-term rental performance data is behind these figures yet, so treat them as a starting assumption to test against your own property, not an observed market result.
Revenue by bedroom count
Compare Flagstaff with nearby markets
Own a Flagstaff property? Get a specific number.
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.