Market comparison
Paso Robles, CA vs San Diego, CA
On modelled numbers, San Diego carries the higher annual revenue and San Diego the stronger occupancy. Same state alternatives
Modelled estimate
| Paso Robles, CA | San Diego, CA | |
|---|---|---|
| Modelled annual revenue | $63,100 | $72,500 |
| Nightly rate | $298 | $292 |
| Occupancy | 58% | 68% |
| Nights booked a year | 212 | 248 |
| Peak season | Jul–Aug–Sep | Jun–Jul–Aug |
| Season concentration | 42% in top 4 months | 44% in top 4 months |
| Modelled purchase price | $445,000 | $435,000 |
| Modelled cash-on-cash | 15% | 21% |
| Break-even occupancy | 36% | 36% |
| Mid-term monthly rent | $4,000 | $3,950 |
| Short vs mid-term | Close | Nightly ahead |
| Rule status | Status unpublished | Status unpublished |
| Market type | wine | pacific-beach |
Operating costs are modelled at 32% of gross revenue for a nightly rental (cleaning, supplies, utilities, platform fees, maintenance, insurance) and 14% for a monthly rental. Financing assumes a 25% down payment and a 30-year loan at 7%. These are planning assumptions, not quotes — replace them with your own numbers. Rule status is only stated where we hold an official source; otherwise it is marked as needing verification on each market's regulation page.
Dig into Paso Robles, CA
Dig into San Diego, CA
Want a second opinion on your property?
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.