Market comparison
New York, NY vs Windham, NY
On modelled numbers, New York carries the higher annual revenue and New York the stronger occupancy. Same state alternatives
Modelled estimate
| New York, NY | Windham, NY | |
|---|---|---|
| Modelled annual revenue | $87,200 | $52,800 |
| Nightly rate | $332 | $278 |
| Occupancy | 72% | 52% |
| Nights booked a year | 263 | 190 |
| Peak season | Apr–May–Jun | Jan–Feb–Mar |
| Season concentration | 38% in top 4 months | 52% in top 4 months |
| Modelled purchase price | $495,000 | $415,000 |
| Modelled cash-on-cash | 24% | 11% |
| Break-even occupancy | 36% | 36% |
| Mid-term monthly rent | $4,500 | $3,750 |
| Short vs mid-term | Nightly ahead | Close |
| Rule status | Status unpublished | Status unpublished |
| Market type | urban | ski |
Operating costs are modelled at 32% of gross revenue for a nightly rental (cleaning, supplies, utilities, platform fees, maintenance, insurance) and 14% for a monthly rental. Financing assumes a 25% down payment and a 30-year loan at 7%. These are planning assumptions, not quotes — replace them with your own numbers. Rule status is only stated where we hold an official source; otherwise it is marked as needing verification on each market's regulation page.
Dig into New York, NY
Dig into Windham, NY
Want a second opinion on your property?
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.