Market comparison

New Smyrna Beach, FL vs Vero Beach, FL

On modelled numbers, New Smyrna Beach carries the higher annual revenue and New Smyrna Beach the stronger occupancy. Similar market type in the same state

Modelled estimate
New Smyrna Beach, FLVero Beach, FL
Modelled annual revenue$57,000$56,500
Nightly rate$252$258
Occupancy62%60%
Nights booked a year226219
Peak seasonJun–Jul–AugJun–Jul–Aug
Season concentration48% in top 4 months48% in top 4 months
Modelled purchase price$375,000$385,000
Modelled cash-on-cash17%16%
Break-even occupancy36%36%
Mid-term monthly rent$3,400$3,500
Short vs mid-termNightly aheadNightly ahead
Rule statusStatus unpublishedStatus unpublished
Market typeatlantic-beachatlantic-beach

Operating costs are modelled at 32% of gross revenue for a nightly rental (cleaning, supplies, utilities, platform fees, maintenance, insurance) and 14% for a monthly rental. Financing assumes a 25% down payment and a 30-year loan at 7%. These are planning assumptions, not quotes — replace them with your own numbers. Rule status is only stated where we hold an official source; otherwise it is marked as needing verification on each market's regulation page.

Want a second opinion on your property?

Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.