Market comparison

Kiawah Island, SC vs Seabrook Island, SC

On modelled numbers, Kiawah Island carries the higher annual revenue and Kiawah Island the stronger occupancy. Same county alternatives

Modelled estimate
Kiawah Island, SCSeabrook Island, SC
Modelled annual revenue$92,400$72,700
Nightly rate$452$362
Occupancy56%55%
Nights booked a year204201
Peak seasonJun–Jul–AugJun–Jul–Aug
Season concentration48% in top 4 months48% in top 4 months
Modelled purchase price$675,000$540,000
Modelled cash-on-cash13%13%
Break-even occupancy36%36%
Mid-term monthly rent$6,100$4,900
Short vs mid-termCloseClose
Rule statusStatus unpublishedStatus unpublished
Market typeatlantic-beachatlantic-beach

Operating costs are modelled at 32% of gross revenue for a nightly rental (cleaning, supplies, utilities, platform fees, maintenance, insurance) and 14% for a monthly rental. Financing assumes a 25% down payment and a 30-year loan at 7%. These are planning assumptions, not quotes — replace them with your own numbers. Rule status is only stated where we hold an official source; otherwise it is marked as needing verification on each market's regulation page.

Want a second opinion on your property?

Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.