Market comparison
Crystal River, FL vs Port St. Lucie, FL
On modelled numbers, Crystal River carries the higher annual revenue and Crystal River the stronger occupancy. Same state alternatives
| Crystal River, FL | Port St. Lucie, FL | |
|---|---|---|
| Modelled annual revenue | $43,400 | $42,700 |
| Nightly rate | $205 | $205 |
| Occupancy | 58% | 57% |
| Nights booked a year | 212 | 208 |
| Peak season | Jun–Jul–Aug | Jun–Jul–Aug |
| Season concentration | 57% in top 4 months | 48% in top 4 months |
| Modelled purchase price | $305,000 | $305,000 |
| Modelled cash-on-cash | 15% | 14% |
| Break-even occupancy | 36% | 36% |
| Mid-term monthly rent | $2,750 | $2,750 |
| Short vs mid-term | Close | Close |
| Rule status | Status unpublished | Status unpublished |
| Market type | nature | atlantic-beach |
Operating costs are modelled at 32% of gross revenue for a nightly rental (cleaning, supplies, utilities, platform fees, maintenance, insurance) and 14% for a monthly rental. Financing assumes a 25% down payment and a 30-year loan at 7%. These are planning assumptions, not quotes — replace them with your own numbers. Rule status is only stated where we hold an official source; otherwise it is marked as needing verification on each market's regulation page.
Dig into Crystal River, FL
Dig into Port St. Lucie, FL
Want a second opinion on your property?
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.