Market comparison
Carmel-by-the-Sea, CA vs Laguna Beach, CA
On modelled numbers, Laguna Beach carries the higher annual revenue and Laguna Beach the stronger occupancy. Similar market type in the same state
| Carmel-by-the-Sea, CA | Laguna Beach, CA | |
|---|---|---|
| Modelled annual revenue | $99,000 | $102,300 |
| Nightly rate | $452 | $452 |
| Occupancy | 60% | 62% |
| Nights booked a year | 219 | 226 |
| Peak season | Jun–Jul–Aug | Jun–Jul–Aug |
| Season concentration | 44% in top 4 months | 44% in top 4 months |
| Modelled purchase price | $675,000 | $675,000 |
| Modelled cash-on-cash | 16% | 17% |
| Break-even occupancy | 36% | 36% |
| Mid-term monthly rent | $6,100 | $6,100 |
| Short vs mid-term | Nightly ahead | Nightly ahead |
| Rule status | Status unpublished | Status unpublished |
| Market type | pacific-beach | pacific-beach |
Operating costs are modelled at 32% of gross revenue for a nightly rental (cleaning, supplies, utilities, platform fees, maintenance, insurance) and 14% for a monthly rental. Financing assumes a 25% down payment and a 30-year loan at 7%. These are planning assumptions, not quotes — replace them with your own numbers. Rule status is only stated where we hold an official source; otherwise it is marked as needing verification on each market's regulation page.
Dig into Carmel-by-the-Sea, CA
Dig into Laguna Beach, CA
Want a second opinion on your property?
Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.