Market comparison

Boone, NC vs Maggie Valley, NC

On modelled numbers, Boone carries the higher annual revenue and Boone the stronger occupancy. Similar market type in the same state

Modelled estimate
Boone, NCMaggie Valley, NC
Modelled annual revenue$46,200$41,200
Nightly rate$218$205
Occupancy58%55%
Nights booked a year212201
Peak seasonJun–Jul–AugJun–Jul–Aug
Season concentration45% in top 4 months45% in top 4 months
Modelled purchase price$325,000$305,000
Modelled cash-on-cash15%13%
Break-even occupancy36%36%
Mid-term monthly rent$2,950$2,750
Short vs mid-termCloseClose
Rule statusStatus unpublishedStatus unpublished
Market typemountainmountain

Operating costs are modelled at 32% of gross revenue for a nightly rental (cleaning, supplies, utilities, platform fees, maintenance, insurance) and 14% for a monthly rental. Financing assumes a 25% down payment and a 30-year loan at 7%. These are planning assumptions, not quotes — replace them with your own numbers. Rule status is only stated where we hold an official source; otherwise it is marked as needing verification on each market's regulation page.

Want a second opinion on your property?

Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.