Market comparison

Put-in-Bay, OH vs Sandusky, OH

On modelled numbers, Put-in-Bay carries the higher annual revenue and Sandusky the stronger occupancy. Similar market type in the same state

Modelled estimate
Put-in-Bay, OHSandusky, OH
Modelled annual revenue$43,400$38,900
Nightly rate$248$205
Occupancy48%52%
Nights booked a year175190
Peak seasonJun–Jul–AugJun–Jul–Aug
Season concentration54% in top 4 months54% in top 4 months
Modelled purchase price$370,000$305,000
Modelled cash-on-cash8%11%
Break-even occupancy36%36%
Mid-term monthly rent$3,350$2,750
Short vs mid-termMonthly aheadClose
Rule statusStatus unpublishedStatus unpublished
Market typelakelake

Operating costs are modelled at 32% of gross revenue for a nightly rental (cleaning, supplies, utilities, platform fees, maintenance, insurance) and 14% for a monthly rental. Financing assumes a 25% down payment and a 30-year loan at 7%. These are planning assumptions, not quotes — replace them with your own numbers. Rule status is only stated where we hold an official source; otherwise it is marked as needing verification on each market's regulation page.

Want a second opinion on your property?

Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.