Market comparison

Grand Lake, CO vs Winter Park, CO

On modelled numbers, Winter Park carries the higher annual revenue and Winter Park the stronger occupancy. Same county alternatives

Modelled estimate
Grand Lake, COWinter Park, CO
Modelled annual revenue$50,700$75,200
Nightly rate$262$368
Occupancy53%56%
Nights booked a year193204
Peak seasonJun–Jul–AugJan–Feb–Mar
Season concentration54% in top 4 months52% in top 4 months
Modelled purchase price$390,000$550,000
Modelled cash-on-cash11%13%
Break-even occupancy36%36%
Mid-term monthly rent$3,550$4,950
Short vs mid-termCloseClose
Rule statusStatus unpublishedStatus unpublished
Market typelakeski

Operating costs are modelled at 32% of gross revenue for a nightly rental (cleaning, supplies, utilities, platform fees, maintenance, insurance) and 14% for a monthly rental. Financing assumes a 25% down payment and a 30-year loan at 7%. These are planning assumptions, not quotes — replace them with your own numbers. Rule status is only stated where we hold an official source; otherwise it is marked as needing verification on each market's regulation page.

Want a second opinion on your property?

Send us the address and we will tell you what we think it can do, what the local rules require, and whether co-hosting makes sense for you.